OMEGA 2.3.0 session NTR started at 2024-03-07 21:20:02


Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR Pass 1: Manufacturer=Mercedes Benz
Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2023  Iteration=0 Mercedes Benz

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.024811 / 0.117289 (DELTA:0.092478)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.708936 / 0.598403 (DELTA:0.110533)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.007411 / 0.015806 (DELTA:0.008395)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.039158 / 0.059819 (DELTA:0.020661)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.205624 / 0.200978 (DELTA:0.004646)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.014059 / 0.007704 (DELTA:0.006354)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $85666 / $81586 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $58648 / $61578 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $78899 / $75142 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $83898 / $79903 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $62972 / $64231 R:0.980394
cross subsidized price / cost ALT sedan_wagon.PHEV                    $77852 / $76020 R:1.024092

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $82741 / $81586 R:1.014149
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $58648 / $61578 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $75974 / $75142 R:1.011074
modified cross subsidized price / cost ALT sedan_wagon.BEV            $80973 / $79903 R:1.013393
modified cross subsidized price / cost ALT sedan_wagon.ICE            $62972 / $64231 R:0.980394
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $74927 / $76020 R:0.985615

cross subsidized price / cost ALT BEV                                 $85069 / $81018 R:1.050000
cross subsidized price / cost ALT ICE                                 $59735 / $62245 R:0.959682
cross subsidized price / cost ALT PHEV                                $78556 / $75429 R:1.041443
cross subsidized price / cost ALT cuv_suv_van                         $63418 / $65079 R:0.974473
cross subsidized price / cost ALT sedan_wagon                         $68061 / $68061 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64665 / $65880 R:0.981554

2023_0_0  SCORE:0.095996, CE:0.110533, CSPE:0.018446

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2023  Iteration=1 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.006707 / 0.034803 (DELTA:0.028096)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.724791 / 0.692594 (DELTA:0.032197)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.004101 (DELTA:0.004101)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.020163 / 0.030450 (DELTA:0.010287)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.248339 / 0.236053 (DELTA:0.012285)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.001999 (DELTA:0.001999)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $81586 / $81586 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $62392 / $62392 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $75142 / $75142 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $79903 / $79903 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $64932 / $64932 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $76020 / $76020 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $78661 / $81586 R:0.964149
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $62392 / $62392 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $72217 / $75142 R:0.961074
modified cross subsidized price / cost ALT sedan_wagon.BEV            $76978 / $79903 R:0.963393
modified cross subsidized price / cost ALT sedan_wagon.ICE            $64932 / $64932 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $73095 / $76020 R:0.961524

cross subsidized price / cost ALT BEV                                 $80801 / $80801 R:1.000000
cross subsidized price / cost ALT ICE                                 $63038 / $63038 R:1.000000
cross subsidized price / cost ALT PHEV                                $75429 / $75429 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $63377 / $63377 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $66712 / $66712 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64273 / $64273 R:1.000000

2023_1_1  SCORE:0.021465, CE:0.032197, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2023  Iteration=2 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.034803 / 0.034803 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.692594 / 0.692594 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.004101 / 0.004101 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.030450 / 0.030450 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.236053 / 0.236053 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001999 / 0.001999 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $81586 / $81586 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $61725 / $61725 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $75142 / $75142 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $79903 / $79903 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $64231 / $64231 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $76020 / $76020 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $78661 / $81586 R:0.964149
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $61725 / $61725 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $72217 / $75142 R:0.961074
modified cross subsidized price / cost ALT sedan_wagon.BEV            $76978 / $79903 R:0.963393
modified cross subsidized price / cost ALT sedan_wagon.ICE            $64231 / $64231 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $73095 / $76020 R:0.961524

cross subsidized price / cost ALT BEV                                 $80801 / $80801 R:1.000000
cross subsidized price / cost ALT ICE                                 $62362 / $62362 R:1.000000
cross subsidized price / cost ALT PHEV                                $75429 / $75429 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $62745 / $62745 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $66096 / $66096 R:1.000000
cross subsidized price / cost ALT TOTAL                               $63645 / $63645 R:1.000000

2023_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2024  Iteration=0 Mercedes Benz

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.095647 / 0.143955 (DELTA:0.048308)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.651693 / 0.572634 (DELTA:0.079060)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.023484 (DELTA:0.023484)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.023004 / 0.060855 (DELTA:0.037850)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.229653 / 0.191090 (DELTA:0.038563)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000002 / 0.007982 (DELTA:0.007980)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $84761 / $80725 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60410 / $61577 R:0.981035
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $78381 / $74648 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $82485 / $78557 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $62136 / $63544 R:0.977849
cross subsidized price / cost ALT sedan_wagon.PHEV                    $78761 / $75010 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $81536 / $80725 R:1.010050
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60410 / $61577 R:0.981035
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $75156 / $74648 R:1.006798
modified cross subsidized price / cost ALT sedan_wagon.BEV            $79260 / $78557 R:1.008947
modified cross subsidized price / cost ALT sedan_wagon.ICE            $62136 / $63544 R:0.977849
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $75536 / $75010 R:1.007006

cross subsidized price / cost ALT BEV                                 $84085 / $80081 R:1.050000
cross subsidized price / cost ALT ICE                                 $60842 / $62069 R:0.980219
cross subsidized price / cost ALT PHEV                                $78477 / $74740 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $65717 / $65717 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $67411 / $67411 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66157 / $66157 R:1.000000

2024_0_0  SCORE:0.050284, CE:0.079060, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2024  Iteration=1 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.080501 / 0.080501 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.652339 / 0.646887 (DELTA:0.005452)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.007233 / 0.012685 (DELTA:0.005452)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.038035 / 0.041420 (DELTA:0.003385)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.221028 / 0.214195 (DELTA:0.006833)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000864 / 0.004312 (DELTA:0.003448)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $80725 / $80725 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $61577 / $61577 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $74648 / $74648 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $78557 / $78557 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $63544 / $63544 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $75010 / $75010 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $77500 / $80725 R:0.960050
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $61577 / $61577 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $71423 / $74648 R:0.956798
modified cross subsidized price / cost ALT sedan_wagon.BEV            $75332 / $78557 R:0.958947
modified cross subsidized price / cost ALT sedan_wagon.ICE            $63544 / $63544 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $71785 / $75010 R:0.957006

cross subsidized price / cost ALT BEV                                 $79988 / $79988 R:1.000000
cross subsidized price / cost ALT ICE                                 $62066 / $62066 R:1.000000
cross subsidized price / cost ALT PHEV                                $74740 / $74740 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $63884 / $63884 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $66126 / $66126 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64467 / $64467 R:1.000000

2024_1_1  SCORE:0.003635, CE:0.006833, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2024  Iteration=2 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.080501 / 0.080501 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.646887 / 0.646887 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.012685 / 0.012685 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.041420 / 0.041420 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.214195 / 0.214195 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004312 / 0.004312 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $80725 / $80725 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $61577 / $61577 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $74648 / $74648 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $78557 / $78557 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $63544 / $63544 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $75010 / $75010 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $77500 / $80725 R:0.960050
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $61577 / $61577 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $71423 / $74648 R:0.956798
modified cross subsidized price / cost ALT sedan_wagon.BEV            $75332 / $78557 R:0.958947
modified cross subsidized price / cost ALT sedan_wagon.ICE            $63544 / $63544 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $71785 / $75010 R:0.957006

cross subsidized price / cost ALT BEV                                 $79988 / $79988 R:1.000000
cross subsidized price / cost ALT ICE                                 $62066 / $62066 R:1.000000
cross subsidized price / cost ALT PHEV                                $74740 / $74740 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $63884 / $63884 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $66126 / $66126 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64467 / $64467 R:1.000000

2024_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2025  Iteration=0 Mercedes Benz

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.088311 / 0.129848 (DELTA:0.041537)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.669315 / 0.592439 (DELTA:0.076875)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000123 / 0.025599 (DELTA:0.025476)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.055897 / 0.061486 (DELTA:0.005589)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.186308 / 0.180626 (DELTA:0.005682)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000046 / 0.010001 (DELTA:0.009956)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $79489 / $75704 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $54795 / $57532 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $73596 / $70091 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $85598 / $81522 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $65352 / $66956 R:0.976044
cross subsidized price / cost ALT sedan_wagon.PHEV                    $82110 / $78200 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $76189 / $75704 R:1.006409
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $54795 / $57532 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $70296 / $70091 R:1.002919
modified cross subsidized price / cost ALT sedan_wagon.BEV            $82298 / $81522 R:1.009520
modified cross subsidized price / cost ALT sedan_wagon.ICE            $65352 / $66956 R:0.976044
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $78810 / $78200 R:1.007801

cross subsidized price / cost ALT BEV                                 $81452 / $77573 R:1.050000
cross subsidized price / cost ALT ICE                                 $57261 / $59734 R:0.958611
cross subsidized price / cost ALT PHEV                                $75988 / $72369 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $59726 / $61117 R:0.977240
cross subsidized price / cost ALT sedan_wagon                         $70954 / $70954 R:1.000000
cross subsidized price / cost ALT TOTAL                               $62556 / $63597 R:0.983642

2025_0_0  SCORE:0.070723, CE:0.076875, CSPE:0.016358

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2025  Iteration=1 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.094447 / 0.094447 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.635167 / 0.635161 (DELTA:0.000006)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.018273 / 0.018278 (DELTA:0.000006)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.032534 / 0.049171 (DELTA:0.016638)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.218691 / 0.195801 (DELTA:0.022890)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000888 / 0.007141 (DELTA:0.006253)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75704 / $75704 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $57532 / $57532 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70091 / $70091 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $81522 / $81522 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $66897 / $66897 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $78200 / $78200 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72404 / $75704 R:0.956409
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $57532 / $57532 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $66791 / $70091 R:0.952919
modified cross subsidized price / cost ALT sedan_wagon.BEV            $78222 / $81522 R:0.959520
modified cross subsidized price / cost ALT sedan_wagon.ICE            $66897 / $66897 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $74900 / $78200 R:0.957801

cross subsidized price / cost ALT BEV                                 $77696 / $77696 R:1.000000
cross subsidized price / cost ALT ICE                                 $59738 / $59738 R:1.000000
cross subsidized price / cost ALT PHEV                                $72369 / $72369 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $60133 / $60133 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $70069 / $70069 R:1.000000
cross subsidized price / cost ALT TOTAL                               $62638 / $62638 R:1.000000

2025_1_1  SCORE:0.000004, CE:0.022890, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2025  Iteration=2 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.094447 / 0.094447 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.635161 / 0.635161 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.018278 / 0.018278 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.049171 / 0.049171 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.195801 / 0.195801 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007141 / 0.007141 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75704 / $75704 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $57297 / $57297 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70091 / $70091 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $81522 / $81522 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $66917 / $66917 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $78200 / $78200 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72404 / $75704 R:0.956409
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $57297 / $57297 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $66791 / $70091 R:0.952919
modified cross subsidized price / cost ALT sedan_wagon.BEV            $78222 / $81522 R:0.959520
modified cross subsidized price / cost ALT sedan_wagon.ICE            $66917 / $66917 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $74900 / $78200 R:0.957801

cross subsidized price / cost ALT BEV                                 $77696 / $77696 R:1.000000
cross subsidized price / cost ALT ICE                                 $59564 / $59564 R:1.000000
cross subsidized price / cost ALT PHEV                                $72369 / $72369 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $59934 / $59934 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $70085 / $70085 R:1.000000
cross subsidized price / cost ALT TOTAL                               $62493 / $62493 R:1.000000

2025_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2026  Iteration=0 Mercedes Benz

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.127736 / 0.170296 (DELTA:0.042560)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.614379 / 0.552370 (DELTA:0.062009)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.021607 / 0.033160 (DELTA:0.011553)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.075614 / 0.077901 (DELTA:0.002288)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.146044 / 0.147716 (DELTA:0.001672)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.014619 / 0.018556 (DELTA:0.003937)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $76026 / $72406 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $54409 / $57127 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $72593 / $69136 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $80260 / $78132 R:1.027230
cross subsidized price / cost ALT sedan_wagon.ICE                     $65656 / $66323 R:0.989944
cross subsidized price / cost ALT sedan_wagon.PHEV                    $73248 / $76871 R:0.952877

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72726 / $72406 R:1.004424
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $54409 / $57127 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $69293 / $69136 R:1.002268
modified cross subsidized price / cost ALT sedan_wagon.BEV            $76960 / $78132 R:0.984994
modified cross subsidized price / cost ALT sedan_wagon.ICE            $65656 / $66323 R:0.989944
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $69948 / $76871 R:0.909948

cross subsidized price / cost ALT BEV                                 $77355 / $74203 R:1.042475
cross subsidized price / cost ALT ICE                                 $56782 / $59067 R:0.961314
cross subsidized price / cost ALT PHEV                                $72828 / $71911 R:1.012748
cross subsidized price / cost ALT cuv_suv_van                         $60078 / $61096 R:0.983324
cross subsidized price / cost ALT sedan_wagon                         $70892 / $70892 R:1.000000
cross subsidized price / cost ALT TOTAL                               $62718 / $63488 R:0.987871

2026_0_0  SCORE:0.055383, CE:0.062009, CSPE:0.012129

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2026  Iteration=1 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.134470 / 0.134470 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.595431 / 0.595431 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.025925 / 0.025925 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.064604 / 0.064606 (DELTA:0.000002)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.167616 / 0.166711 (DELTA:0.000905)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.011954 / 0.012856 (DELTA:0.000903)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72406 / $72406 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $57127 / $57127 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69136 / $69136 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $76671 / $78132 R:0.981297
cross subsidized price / cost ALT sedan_wagon.ICE                     $66593 / $66323 R:1.004070
cross subsidized price / cost ALT sedan_wagon.PHEV                    $80714 / $76871 R:1.049999

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $69106 / $72406 R:0.954424
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $57127 / $57127 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $65836 / $69136 R:0.952268
modified cross subsidized price / cost ALT sedan_wagon.BEV            $73371 / $78132 R:0.939061
modified cross subsidized price / cost ALT sedan_wagon.ICE            $66593 / $66323 R:1.004070
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $77414 / $76871 R:1.007070

cross subsidized price / cost ALT BEV                                 $73790 / $74264 R:0.993614
cross subsidized price / cost ALT ICE                                 $59198 / $59138 R:1.000998
cross subsidized price / cost ALT PHEV                                $72974 / $71700 R:1.017770
cross subsidized price / cost ALT cuv_suv_van                         $60257 / $60257 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $70003 / $70003 R:1.000000
cross subsidized price / cost ALT TOTAL                               $62637 / $62637 R:1.000000

2026_1_1  SCORE:0.000000, CE:0.000905, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2026  Iteration=2 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.134470 / 0.134470 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.595431 / 0.595431 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.025925 / 0.025925 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.064606 / 0.064606 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.166711 / 0.166711 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.012856 / 0.012856 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72406 / $72406 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $57127 / $57127 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69136 / $69136 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $76671 / $78132 R:0.981297
cross subsidized price / cost ALT sedan_wagon.ICE                     $66593 / $66323 R:1.004070
cross subsidized price / cost ALT sedan_wagon.PHEV                    $80714 / $76871 R:1.049999

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $69106 / $72406 R:0.954424
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $57127 / $57127 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $65836 / $69136 R:0.952268
modified cross subsidized price / cost ALT sedan_wagon.BEV            $73371 / $78132 R:0.939061
modified cross subsidized price / cost ALT sedan_wagon.ICE            $66593 / $66323 R:1.004070
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $77414 / $76871 R:1.007070

cross subsidized price / cost ALT BEV                                 $73790 / $74264 R:0.993614
cross subsidized price / cost ALT ICE                                 $59198 / $59138 R:1.000998
cross subsidized price / cost ALT PHEV                                $72974 / $71700 R:1.017770
cross subsidized price / cost ALT cuv_suv_van                         $60257 / $60257 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $70003 / $70003 R:1.000000
cross subsidized price / cost ALT TOTAL                               $62637 / $62637 R:1.000000

2026_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2027  Iteration=0 Mercedes Benz

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.171607 / 0.191294 (DELTA:0.019686)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.573695 / 0.524314 (DELTA:0.049381)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.021217 / 0.043590 (DELTA:0.022373)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.094482 / 0.094482 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.137799 / 0.132173 (DELTA:0.005626)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001199 / 0.014147 (DELTA:0.012948)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $77158 / $73484 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $56479 / $59300 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $74556 / $71006 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $78042 / $76978 R:1.013825
cross subsidized price / cost ALT sedan_wagon.ICE                     $65054 / $66224 R:0.982335
cross subsidized price / cost ALT sedan_wagon.PHEV                    $80274 / $76452 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $73558 / $73484 R:1.001010
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $56479 / $59300 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $70956 / $71006 R:0.999300
modified cross subsidized price / cost ALT sedan_wagon.BEV            $74442 / $76978 R:0.967058
modified cross subsidized price / cost ALT sedan_wagon.ICE            $65054 / $66224 R:0.982335
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $76674 / $76452 R:1.002912

cross subsidized price / cost ALT BEV                                 $77451 / $74639 R:1.037665
cross subsidized price / cost ALT ICE                                 $58205 / $60694 R:0.958996
cross subsidized price / cost ALT PHEV                                $75957 / $72340 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $62727 / $63546 R:0.987116
cross subsidized price / cost ALT sedan_wagon                         $71044 / $71044 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64730 / $65352 R:0.990489

2027_0_0  SCORE:0.043364, CE:0.049381, CSPE:0.009511

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2027  Iteration=1 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.170905 / 0.170905 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.557441 / 0.549503 (DELTA:0.007939)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.030852 / 0.038790 (DELTA:0.007939)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.085902 / 0.082397 (DELTA:0.003505)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.153720 / 0.145816 (DELTA:0.007905)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001180 / 0.012589 (DELTA:0.011410)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73484 / $73484 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $59300 / $59300 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $71006 / $71006 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $80037 / $76978 R:1.039746
cross subsidized price / cost ALT sedan_wagon.ICE                     $64674 / $66224 R:0.976593
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74381 / $76452 R:0.972909

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $69884 / $73484 R:0.951010
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $59300 / $59300 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $67406 / $71006 R:0.949300
modified cross subsidized price / cost ALT sedan_wagon.BEV            $76437 / $76978 R:0.992980
modified cross subsidized price / cost ALT sedan_wagon.ICE            $64674 / $66224 R:0.976593
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $70781 / $76452 R:0.925821

cross subsidized price / cost ALT BEV                                 $75616 / $74621 R:1.013338
cross subsidized price / cost ALT ICE                                 $60427 / $60752 R:0.994649
cross subsidized price / cost ALT PHEV                                $71833 / $72340 R:0.992985
cross subsidized price / cost ALT cuv_suv_van                         $63091 / $63091 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $70439 / $70439 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64860 / $64860 R:1.000000

2027_1_1  SCORE:0.005292, CE:0.011410, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2027  Iteration=2 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.170905 / 0.170905 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.549503 / 0.549503 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.038790 / 0.038790 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.082397 / 0.082397 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.145816 / 0.145816 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.012589 / 0.012589 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73484 / $73484 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $59263 / $59263 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $71006 / $71006 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $80037 / $76978 R:1.039746
cross subsidized price / cost ALT sedan_wagon.ICE                     $64674 / $66224 R:0.976593
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74381 / $76452 R:0.972909

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $69884 / $73484 R:0.951010
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $59263 / $59263 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $67406 / $71006 R:0.949300
modified cross subsidized price / cost ALT sedan_wagon.BEV            $76437 / $76978 R:0.992980
modified cross subsidized price / cost ALT sedan_wagon.ICE            $64674 / $66224 R:0.976593
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $70781 / $76452 R:0.925821

cross subsidized price / cost ALT BEV                                 $75616 / $74621 R:1.013338
cross subsidized price / cost ALT ICE                                 $60398 / $60723 R:0.994647
cross subsidized price / cost ALT PHEV                                $71833 / $72340 R:0.992985
cross subsidized price / cost ALT cuv_suv_van                         $63064 / $63064 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $70439 / $70439 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64840 / $64840 R:1.000000

2027_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2028  Iteration=0 Mercedes Benz

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.179465 / 0.202716 (DELTA:0.023251)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.590408 / 0.502576 (DELTA:0.087831)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000001 / 0.057461 (DELTA:0.057459)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.078704 / 0.078631 (DELTA:0.000073)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.151416 / 0.140472 (DELTA:0.010944)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000005 / 0.018143 (DELTA:0.018138)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $76562 / $72916 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $56781 / $59617 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $73539 / $70037 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $79859 / $76429 R:1.044884
cross subsidized price / cost ALT sedan_wagon.ICE                     $64237 / $66645 R:0.963873
cross subsidized price / cost ALT sedan_wagon.PHEV                    $79256 / $75482 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72812 / $72916 R:0.998572
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $56781 / $59617 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $69789 / $70037 R:0.996457
modified cross subsidized price / cost ALT sedan_wagon.BEV            $76109 / $76429 R:0.995819
modified cross subsidized price / cost ALT sedan_wagon.ICE            $64237 / $66645 R:0.963873
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $75506 / $75482 R:1.000320

cross subsidized price / cost ALT BEV                                 $77484 / $73898 R:1.048521
cross subsidized price / cost ALT ICE                                 $58410 / $61152 R:0.955151
cross subsidized price / cost ALT PHEV                                $74911 / $71344 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $63301 / $63937 R:0.990052
cross subsidized price / cost ALT sedan_wagon                         $70563 / $70563 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65024 / $65509 R:0.992594

2028_0_0  SCORE:0.066129, CE:0.087831, CSPE:0.007406

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2028  Iteration=1 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.188178 / 0.188178 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.574502 / 0.521364 (DELTA:0.053138)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000073 / 0.053211 (DELTA:0.053138)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.066337 / 0.074000 (DELTA:0.007663)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.170905 / 0.146890 (DELTA:0.024015)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000004 / 0.016356 (DELTA:0.016352)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72916 / $72916 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $59617 / $59617 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70037 / $70037 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $72794 / $76429 R:0.952444
cross subsidized price / cost ALT sedan_wagon.ICE                     $68056 / $66645 R:1.021171
cross subsidized price / cost ALT sedan_wagon.PHEV                    $79255 / $75482 R:1.049987

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $69166 / $72916 R:0.948572
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $59617 / $59617 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $66287 / $70037 R:0.946457
modified cross subsidized price / cost ALT sedan_wagon.BEV            $69044 / $76429 R:0.903379
modified cross subsidized price / cost ALT sedan_wagon.ICE            $68056 / $66645 R:1.021171
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $75505 / $75482 R:1.000307

cross subsidized price / cost ALT BEV                                 $72882 / $73908 R:0.986119
cross subsidized price / cost ALT ICE                                 $61472 / $61162 R:1.005071
cross subsidized price / cost ALT PHEV                                $72204 / $71317 R:1.012439
cross subsidized price / cost ALT cuv_suv_van                         $63625 / $63625 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $70306 / $70306 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65210 / $65210 R:1.000000

2028_1_1  SCORE:0.035425, CE:0.053138, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2028  Iteration=2 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.188178 / 0.188178 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.521364 / 0.521364 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.053211 / 0.053211 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.074000 / 0.074000 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.146890 / 0.146890 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.016356 / 0.016356 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72916 / $72916 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $59197 / $59197 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70037 / $70037 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $72794 / $76429 R:0.952444
cross subsidized price / cost ALT sedan_wagon.ICE                     $67449 / $66051 R:1.021171
cross subsidized price / cost ALT sedan_wagon.PHEV                    $79255 / $75482 R:1.049987

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $69166 / $72916 R:0.948572
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $59197 / $59197 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $66287 / $70037 R:0.946457
modified cross subsidized price / cost ALT sedan_wagon.BEV            $69044 / $76429 R:0.903379
modified cross subsidized price / cost ALT sedan_wagon.ICE            $67449 / $66051 R:1.021171
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $75505 / $75482 R:1.000307

cross subsidized price / cost ALT BEV                                 $72882 / $73908 R:0.986119
cross subsidized price / cost ALT ICE                                 $61011 / $60704 R:1.005064
cross subsidized price / cost ALT PHEV                                $72204 / $71317 R:1.012439
cross subsidized price / cost ALT cuv_suv_van                         $63338 / $63338 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $69930 / $69938 R:0.999889
cross subsidized price / cost ALT TOTAL                               $64902 / $64904 R:0.999972

2028_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000028

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2029  Iteration=0 Mercedes Benz

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.190442 / 0.218103 (DELTA:0.027661)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.535099 / 0.479858 (DELTA:0.055241)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.046386 / 0.066723 (DELTA:0.020337)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.108401 / 0.108474 (DELTA:0.000074)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.103651 / 0.107069 (DELTA:0.003418)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.016022 / 0.019772 (DELTA:0.003750)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75406 / $71815 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $56296 / $59111 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $73151 / $69667 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $75462 / $75523 R:0.999184
cross subsidized price / cost ALT sedan_wagon.ICE                     $65400 / $66024 R:0.990552
cross subsidized price / cost ALT sedan_wagon.PHEV                    $78911 / $75195 R:1.049419

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $71506 / $71815 R:0.995694
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $56296 / $59111 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $69251 / $69667 R:0.994020
modified cross subsidized price / cost ALT sedan_wagon.BEV            $71562 / $75523 R:0.947545
modified cross subsidized price / cost ALT sedan_wagon.ICE            $65400 / $66024 R:0.990552
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $75011 / $75195 R:0.997554

cross subsidized price / cost ALT BEV                                 $75425 / $73047 R:1.032549
cross subsidized price / cost ALT ICE                                 $57957 / $60372 R:0.959996
cross subsidized price / cost ALT PHEV                                $74467 / $70931 R:1.049859
cross subsidized price / cost ALT cuv_suv_van                         $63217 / $63656 R:0.993115
cross subsidized price / cost ALT sedan_wagon                         $71174 / $71174 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65090 / $65425 R:0.994878

2029_0_0  SCORE:0.041298, CE:0.055241, CSPE:0.005122

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2029  Iteration=1 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.193949 / 0.193949 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.511616 / 0.511616 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.059120 / 0.059120 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.097924 / 0.097924 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.130324 / 0.119872 (DELTA:0.010452)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007066 / 0.017519 (DELTA:0.010452)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $71815 / $71815 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $59111 / $59111 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69667 / $69667 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $75523 / $75523 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $66024 / $66024 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $75195 / $75195 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $67915 / $71815 R:0.945694
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $59111 / $59111 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $65767 / $69667 R:0.944020
modified cross subsidized price / cost ALT sedan_wagon.BEV            $71623 / $75523 R:0.948361
modified cross subsidized price / cost ALT sedan_wagon.ICE            $66024 / $66024 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $71295 / $75195 R:0.948135

cross subsidized price / cost ALT BEV                                 $73059 / $73059 R:1.000000
cross subsidized price / cost ALT ICE                                 $60423 / $60423 R:1.000000
cross subsidized price / cost ALT PHEV                                $70931 / $70931 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $63149 / $63149 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $70660 / $70660 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64917 / $64917 R:1.000000

2029_1_1  SCORE:0.000000, CE:0.010452, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2029  Iteration=2 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.193949 / 0.193949 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.511616 / 0.511616 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.059120 / 0.059120 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.097924 / 0.097924 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.119872 / 0.119872 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.017519 / 0.017519 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $71815 / $71815 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $59111 / $59111 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69667 / $69667 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $75523 / $75523 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $66024 / $66024 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $75195 / $75195 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $67915 / $71815 R:0.945694
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $59111 / $59111 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $65767 / $69667 R:0.944020
modified cross subsidized price / cost ALT sedan_wagon.BEV            $71623 / $75523 R:0.948361
modified cross subsidized price / cost ALT sedan_wagon.ICE            $66024 / $66024 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $71295 / $75195 R:0.948135

cross subsidized price / cost ALT BEV                                 $73059 / $73059 R:1.000000
cross subsidized price / cost ALT ICE                                 $60423 / $60423 R:1.000000
cross subsidized price / cost ALT PHEV                                $70931 / $70931 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $63149 / $63149 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $70660 / $70660 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64917 / $64917 R:1.000000

2029_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2030  Iteration=0 Mercedes Benz

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.254822 / 0.246947 (DELTA:0.007875)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.517318 / 0.442901 (DELTA:0.074417)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.001067 / 0.076086 (DELTA:0.075019)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.049207 / 0.077378 (DELTA:0.028172)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.144370 / 0.124135 (DELTA:0.020235)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.033216 / 0.032553 (DELTA:0.000664)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $74622 / $71872 R:1.038256
cross subsidized price / cost ALT cuv_suv_van.ICE                     $57377 / $59508 R:0.964178
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $73180 / $69695 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $79247 / $75473 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $63806 / $66024 R:0.966400
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74557 / $75068 R:0.993200

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $70497 / $71872 R:0.980863
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $57377 / $59508 R:0.964178
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $69055 / $69695 R:0.990814
modified cross subsidized price / cost ALT sedan_wagon.BEV            $75122 / $75473 R:0.995345
modified cross subsidized price / cost ALT sedan_wagon.ICE            $63806 / $66024 R:0.966400
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $70432 / $75068 R:0.938250

cross subsidized price / cost ALT BEV                                 $75725 / $72731 R:1.041163
cross subsidized price / cost ALT ICE                                 $58784 / $60935 R:0.964705
cross subsidized price / cost ALT PHEV                                $73592 / $71305 R:1.032082
cross subsidized price / cost ALT cuv_suv_van                         $64507 / $64507 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $70406 / $70406 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65887 / $65887 R:1.000000

2030_0_0  SCORE:0.052437, CE:0.075019, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2030  Iteration=1 Mercedes Benz
%%% consumer cuv_suv_van shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.220383 / 0.220383 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.511705 / 0.477932 (DELTA:0.033772)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.033846 / 0.067618 (DELTA:0.033772)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.070581 / 0.070581 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.134577 / 0.134523 (DELTA:0.000053)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.028908 / 0.028962 (DELTA:0.000053)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $68479 / $71872 R:0.952782
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60326 / $59254 R:1.018089
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $73180 / $69695 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $75473 / $75473 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $65982 / $65982 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $75068 / $75068 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $64354 / $71872 R:0.895389
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60326 / $59254 R:1.018089
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $69055 / $69695 R:0.990814
modified cross subsidized price / cost ALT sedan_wagon.BEV            $71348 / $75473 R:0.945345
modified cross subsidized price / cost ALT sedan_wagon.ICE            $65982 / $65982 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $70943 / $75068 R:0.945050

cross subsidized price / cost ALT BEV                                 $70175 / $72746 R:0.964666
cross subsidized price / cost ALT ICE                                 $61568 / $60732 R:1.013772
cross subsidized price / cost ALT PHEV                                $73746 / $71306 R:1.034215
cross subsidized price / cost ALT cuv_suv_van                         $63807 / $63807 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $69968 / $69968 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65249 / $65249 R:1.000000

2030_1_1  SCORE:0.022515, CE:0.033772, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2030  Iteration=2 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.220383 / 0.220383 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.477932 / 0.477932 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.067618 / 0.067618 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.060606 / 0.070581 (DELTA:0.009975)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.173442 / 0.139419 (DELTA:0.034023)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000018 / 0.024066 (DELTA:0.024048)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $68479 / $71872 R:0.952782
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60326 / $59254 R:1.018089
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $73180 / $69695 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $71892 / $75473 R:0.952553
cross subsidized price / cost ALT sedan_wagon.ICE                     $67147 / $65982 R:1.017656
cross subsidized price / cost ALT sedan_wagon.PHEV                    $78821 / $75068 R:1.049998

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $64354 / $71872 R:0.895389
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60326 / $59254 R:1.018089
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $69055 / $69695 R:0.990814
modified cross subsidized price / cost ALT sedan_wagon.BEV            $67767 / $75473 R:0.897898
modified cross subsidized price / cost ALT sedan_wagon.ICE            $67147 / $65982 R:1.017656
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $74696 / $75068 R:0.995049

cross subsidized price / cost ALT BEV                                 $69307 / $72746 R:0.952725
cross subsidized price / cost ALT ICE                                 $61867 / $60774 R:1.017983
cross subsidized price / cost ALT PHEV                                $74660 / $71105 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $63807 / $63807 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $69778 / $69778 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65204 / $65204 R:1.000000

2030_2_2  SCORE:0.000000, CE:0.034023, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2030  Iteration=3 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.220383 / 0.220383 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.477932 / 0.477932 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.067618 / 0.067618 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.070581 / 0.070581 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.139419 / 0.139419 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.024066 / 0.024066 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $68479 / $71872 R:0.952782
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60076 / $59009 R:1.018089
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $73180 / $69695 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $71892 / $75473 R:0.952553
cross subsidized price / cost ALT sedan_wagon.ICE                     $67147 / $65982 R:1.017656
cross subsidized price / cost ALT sedan_wagon.PHEV                    $78821 / $75068 R:1.049998

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $64354 / $71872 R:0.895389
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60076 / $59009 R:1.018089
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $69055 / $69695 R:0.990814
modified cross subsidized price / cost ALT sedan_wagon.BEV            $67767 / $75473 R:0.897898
modified cross subsidized price / cost ALT sedan_wagon.ICE            $67147 / $65982 R:1.017656
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $74696 / $75068 R:0.995049

cross subsidized price / cost ALT BEV                                 $69307 / $72746 R:0.952725
cross subsidized price / cost ALT ICE                                 $61673 / $60584 R:1.017982
cross subsidized price / cost ALT PHEV                                $74660 / $71105 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $63651 / $63653 R:0.999956
cross subsidized price / cost ALT sedan_wagon                         $69778 / $69778 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65085 / $65087 R:0.999967

2030_3_3  SCORE:0.000044, CE:0.000000, CSPE:0.000033

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2031  Iteration=0 Mercedes Benz

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.216297 / 0.232612 (DELTA:0.016314)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.471701 / 0.447998 (DELTA:0.023703)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.086591 / 0.086591 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.109269 / 0.109257 (DELTA:0.000012)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.104775 / 0.100285 (DELTA:0.004490)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.011366 / 0.023257 (DELTA:0.011891)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75310 / $71723 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $56172 / $58974 R:0.952481
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $72447 / $69581 R:1.041193
cross subsidized price / cost ALT sedan_wagon.BEV                     $75568 / $75355 R:1.002829
cross subsidized price / cost ALT sedan_wagon.ICE                     $64862 / $65964 R:0.983299
cross subsidized price / cost ALT sedan_wagon.PHEV                    $78729 / $74980 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $70235 / $71723 R:0.979242
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $56172 / $58974 R:0.952481
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $67372 / $69581 R:0.968257
modified cross subsidized price / cost ALT sedan_wagon.BEV            $70493 / $75355 R:0.935481
modified cross subsidized price / cost ALT sedan_wagon.ICE            $64862 / $65964 R:0.983299
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $73654 / $74980 R:0.982315

cross subsidized price / cost ALT BEV                                 $75392 / $72884 R:1.034414
cross subsidized price / cost ALT ICE                                 $57761 / $60252 R:0.958652
cross subsidized price / cost ALT PHEV                                $73777 / $70724 R:1.043170
cross subsidized price / cost ALT cuv_suv_van                         $63811 / $64037 R:0.996477
cross subsidized price / cost ALT sedan_wagon                         $71272 / $71272 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65548 / $65721 R:0.997366

2031_0_0  SCORE:0.016862, CE:0.023703, CSPE:0.002634

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2031  Iteration=1 Mercedes Benz

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.218250 / 0.218250 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.467852 / 0.467852 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.081099 / 0.081099 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.103321 / 0.103321 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.107696 / 0.107696 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.021782 / 0.021782 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $71723 / $71723 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $58974 / $58974 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69581 / $69581 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $75355 / $75355 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $65964 / $65964 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74980 / $74980 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $66648 / $71723 R:0.929242
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $58974 / $58974 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $64506 / $69581 R:0.927064
modified cross subsidized price / cost ALT sedan_wagon.BEV            $70280 / $75355 R:0.932652
modified cross subsidized price / cost ALT sedan_wagon.ICE            $65964 / $65964 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $69905 / $74980 R:0.932315

cross subsidized price / cost ALT BEV                                 $72890 / $72890 R:1.000000
cross subsidized price / cost ALT ICE                                 $60282 / $60282 R:1.000000
cross subsidized price / cost ALT PHEV                                $70724 / $70724 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $63722 / $63722 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $70975 / $70975 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65411 / $65411 R:1.000000

2031_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2032  Iteration=0 Mercedes Benz

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.220560 / 0.230789 (DELTA:0.010229)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.436050 / 0.418786 (DELTA:0.017264)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.118355 / 0.118355 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.113434 / 0.113964 (DELTA:0.000530)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.079545 / 0.082000 (DELTA:0.002455)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.032057 / 0.036107 (DELTA:0.004050)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75648 / $72046 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $56166 / $58966 R:0.952527
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69894 / $69391 R:1.007250
cross subsidized price / cost ALT sedan_wagon.BEV                     $75356 / $75468 R:0.998513
cross subsidized price / cost ALT sedan_wagon.ICE                     $66187 / $65872 R:1.004787
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74530 / $74892 R:0.995168

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $69648 / $72046 R:0.966720
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $56166 / $58966 R:0.952527
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $63894 / $69391 R:0.920784
modified cross subsidized price / cost ALT sedan_wagon.BEV            $69356 / $75468 R:0.919010
modified cross subsidized price / cost ALT sedan_wagon.ICE            $66187 / $65872 R:1.004787
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $68530 / $74892 R:0.915053

cross subsidized price / cost ALT BEV                                 $75552 / $73177 R:1.032447
cross subsidized price / cost ALT ICE                                 $57807 / $60096 R:0.961907
cross subsidized price / cost ALT PHEV                                $70978 / $70677 R:1.004257
cross subsidized price / cost ALT cuv_suv_van                         $64137 / $64503 R:0.994319
cross subsidized price / cost ALT sedan_wagon                         $71988 / $71988 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65959 / $66240 R:0.995752

2032_0_0  SCORE:0.014845, CE:0.017264, CSPE:0.004248

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2032  Iteration=1 Mercedes Benz

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.222409 / 0.222409 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.431581 / 0.431581 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.113939 / 0.113939 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.110291 / 0.110290 (DELTA:0.000001)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.097774 / 0.096853 (DELTA:0.000921)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.024007 / 0.024929 (DELTA:0.000922)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72046 / $72046 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $59777 / $59777 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69391 / $69391 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $75774 / $75468 R:1.004048
cross subsidized price / cost ALT sedan_wagon.ICE                     $64560 / $65872 R:0.980091
cross subsidized price / cost ALT sedan_wagon.PHEV                    $78636 / $74892 R:1.049990

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $66046 / $72046 R:0.916720
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $59777 / $59777 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $63391 / $69391 R:0.913534
modified cross subsidized price / cost ALT sedan_wagon.BEV            $69774 / $75468 R:0.924545
modified cross subsidized price / cost ALT sedan_wagon.ICE            $64560 / $65872 R:0.980091
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $72636 / $74892 R:0.969875

cross subsidized price / cost ALT BEV                                 $73282 / $73180 R:1.001384
cross subsidized price / cost ALT ICE                                 $60653 / $60894 R:0.996053
cross subsidized price / cost ALT PHEV                                $71050 / $70378 R:1.009549
cross subsidized price / cost ALT cuv_suv_van                         $64756 / $64756 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $71401 / $71401 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66299 / $66299 R:1.000000

2032_1_1  SCORE:0.000000, CE:0.000922, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2032  Iteration=2 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.220685 / 0.222409 (DELTA:0.001724)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.431664 / 0.431581 (DELTA:0.000083)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.115580 / 0.113939 (DELTA:0.001641)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.110290 / 0.110290 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.096853 / 0.096853 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.024929 / 0.024929 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72046 / $72046 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $59777 / $59777 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69391 / $69391 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $75774 / $75468 R:1.004048
cross subsidized price / cost ALT sedan_wagon.ICE                     $64560 / $65872 R:0.980091
cross subsidized price / cost ALT sedan_wagon.PHEV                    $78636 / $74892 R:1.049990

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $66046 / $72046 R:0.916720
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $59777 / $59777 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $63391 / $69391 R:0.913534
modified cross subsidized price / cost ALT sedan_wagon.BEV            $69774 / $75468 R:0.924545
modified cross subsidized price / cost ALT sedan_wagon.ICE            $64560 / $65872 R:0.980091
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $72636 / $74892 R:0.969875

cross subsidized price / cost ALT BEV                                 $73282 / $73180 R:1.001384
cross subsidized price / cost ALT ICE                                 $60653 / $60894 R:0.996053
cross subsidized price / cost ALT PHEV                                $71050 / $70378 R:1.009549
cross subsidized price / cost ALT cuv_suv_van                         $64756 / $64756 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $71401 / $71401 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66299 / $66299 R:1.000000

2032_2_2  SCORE:0.001149, CE:0.001724, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2032  Iteration=3 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.222409 / 0.222409 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.431581 / 0.431581 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.113939 / 0.113939 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.110290 / 0.110290 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.096853 / 0.096853 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.024929 / 0.024929 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72046 / $72046 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $59777 / $59777 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69391 / $69391 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $75774 / $75468 R:1.004048
cross subsidized price / cost ALT sedan_wagon.ICE                     $64560 / $65872 R:0.980091
cross subsidized price / cost ALT sedan_wagon.PHEV                    $78636 / $74892 R:1.049990

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $66046 / $72046 R:0.916720
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $59777 / $59777 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $63391 / $69391 R:0.913534
modified cross subsidized price / cost ALT sedan_wagon.BEV            $69774 / $75468 R:0.924545
modified cross subsidized price / cost ALT sedan_wagon.ICE            $64560 / $65872 R:0.980091
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $72636 / $74892 R:0.969875

cross subsidized price / cost ALT BEV                                 $73282 / $73180 R:1.001384
cross subsidized price / cost ALT ICE                                 $60653 / $60894 R:0.996053
cross subsidized price / cost ALT PHEV                                $71050 / $70378 R:1.009549
cross subsidized price / cost ALT cuv_suv_van                         $64756 / $64756 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $71401 / $71401 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66299 / $66299 R:1.000000

2032_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2033  Iteration=0 Mercedes Benz

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.121951 / 0.190011 (DELTA:0.068060)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.571246 / 0.503799 (DELTA:0.067446)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.082749 / 0.075031 (DELTA:0.007718)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.078154 / 0.080318 (DELTA:0.002164)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.127946 / 0.129082 (DELTA:0.001136)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.017954 / 0.021759 (DELTA:0.003805)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75107 / $71530 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $57692 / $59419 R:0.970941
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $72081 / $69544 R:1.036471
cross subsidized price / cost ALT sedan_wagon.BEV                     $76388 / $75319 R:1.014192
cross subsidized price / cost ALT sedan_wagon.ICE                     $65261 / $66465 R:0.981887
cross subsidized price / cost ALT sedan_wagon.PHEV                    $78030 / $74834 R:1.042710

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $75107 / $71530 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $57692 / $59419 R:0.970941
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $72081 / $69544 R:1.036471
modified cross subsidized price / cost ALT sedan_wagon.BEV            $76388 / $75319 R:1.014192
modified cross subsidized price / cost ALT sedan_wagon.ICE            $65261 / $66465 R:0.981887
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $78030 / $74834 R:1.042710

cross subsidized price / cost ALT BEV                                 $75488 / $72656 R:1.038971
cross subsidized price / cost ALT ICE                                 $59236 / $60856 R:0.973380
cross subsidized price / cost ALT PHEV                                $73418 / $70733 R:1.037955
cross subsidized price / cost ALT cuv_suv_van                         $63400 / $63400 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $70329 / $70329 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65002 / $65002 R:1.000000

2033_0_0  SCORE:0.047742, CE:0.068060, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2033  Iteration=1 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.138685 / 0.153945 (DELTA:0.015260)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.630150 / 0.554586 (DELTA:0.075564)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000006 / 0.060310 (DELTA:0.060304)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.064197 / 0.065604 (DELTA:0.001407)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.166960 / 0.148064 (DELTA:0.018896)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000001 / 0.017490 (DELTA:0.017489)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $71530 / $71530 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60150 / $60150 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69544 / $69544 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $79073 / $75319 R:1.049839
cross subsidized price / cost ALT sedan_wagon.ICE                     $65187 / $66465 R:0.980767
cross subsidized price / cost ALT sedan_wagon.PHEV                    $71575 / $74834 R:0.956451

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $71530 / $71530 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60150 / $60150 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $69544 / $69544 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $79073 / $75319 R:1.049839
modified cross subsidized price / cost ALT sedan_wagon.ICE            $65187 / $66465 R:0.980767
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $71575 / $74834 R:0.956451

cross subsidized price / cost ALT BEV                                 $73784 / $72662 R:1.015437
cross subsidized price / cost ALT ICE                                 $61212 / $61481 R:0.995619
cross subsidized price / cost ALT PHEV                                $70001 / $70733 R:0.989642
cross subsidized price / cost ALT cuv_suv_van                         $63166 / $63166 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $69611 / $69611 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64656 / $64656 R:1.000000

2033_1_1  SCORE:0.050376, CE:0.075564, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2033  Iteration=2 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.153945 / 0.153945 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.554586 / 0.554586 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.060310 / 0.060310 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.064595 / 0.065604 (DELTA:0.001009)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.166558 / 0.148064 (DELTA:0.018494)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000005 / 0.017490 (DELTA:0.017485)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $71530 / $71530 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $59436 / $59436 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69544 / $69544 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $79073 / $75319 R:1.049839
cross subsidized price / cost ALT sedan_wagon.ICE                     $65187 / $66465 R:0.980767
cross subsidized price / cost ALT sedan_wagon.PHEV                    $71575 / $74834 R:0.956451

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $71530 / $71530 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $59436 / $59436 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $69544 / $69544 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $79073 / $75319 R:1.049839
modified cross subsidized price / cost ALT sedan_wagon.ICE            $65187 / $66465 R:0.980767
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $71575 / $74834 R:0.956451

cross subsidized price / cost ALT BEV                                 $73784 / $72662 R:1.015437
cross subsidized price / cost ALT ICE                                 $60648 / $60917 R:0.995578
cross subsidized price / cost ALT PHEV                                $70001 / $70733 R:0.989642
cross subsidized price / cost ALT cuv_suv_van                         $62650 / $62650 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $69611 / $69611 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64259 / $64259 R:1.000000

2033_2_2  SCORE:0.000000, CE:0.018494, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2033  Iteration=3 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.153945 / 0.153945 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.554586 / 0.554586 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.060310 / 0.060310 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.065604 / 0.065604 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.148064 / 0.148064 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.017490 / 0.017490 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $71530 / $71530 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $59436 / $59436 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69544 / $69544 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $79073 / $75319 R:1.049839
cross subsidized price / cost ALT sedan_wagon.ICE                     $64653 / $65921 R:0.980767
cross subsidized price / cost ALT sedan_wagon.PHEV                    $71575 / $74834 R:0.956451

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $71530 / $71530 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $59436 / $59436 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $69544 / $69544 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $79073 / $75319 R:1.049839
modified cross subsidized price / cost ALT sedan_wagon.ICE            $64653 / $65921 R:0.980767
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $71575 / $74834 R:0.956451

cross subsidized price / cost ALT BEV                                 $73784 / $72662 R:1.015437
cross subsidized price / cost ALT ICE                                 $60535 / $60802 R:0.995606
cross subsidized price / cost ALT PHEV                                $70001 / $70733 R:0.989642
cross subsidized price / cost ALT cuv_suv_van                         $62650 / $62650 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $69270 / $69263 R:1.000097
cross subsidized price / cost ALT TOTAL                               $64180 / $64179 R:1.000024

2033_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000024

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2034  Iteration=0 Mercedes Benz

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.156457 / 0.186918 (DELTA:0.030462)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.620429 / 0.514239 (DELTA:0.106191)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000006 / 0.068638 (DELTA:0.068632)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.040588 / 0.065421 (DELTA:0.024832)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.182518 / 0.143478 (DELTA:0.039040)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000002 / 0.021307 (DELTA:0.021305)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $74435 / $70891 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $57055 / $59905 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $72816 / $69348 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $78490 / $74753 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $63608 / $65865 R:0.965728
cross subsidized price / cost ALT sedan_wagon.PHEV                    $78216 / $74492 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $74435 / $70891 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $57055 / $59905 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $72816 / $69348 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $78490 / $74753 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $63608 / $65865 R:0.965728
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $78216 / $74492 R:1.050000

cross subsidized price / cost ALT BEV                                 $75487 / $71892 R:1.050000
cross subsidized price / cost ALT ICE                                 $58485 / $61205 R:0.955548
cross subsidized price / cost ALT PHEV                                $74095 / $70566 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $62681 / $63415 R:0.988425
cross subsidized price / cost ALT sedan_wagon                         $69189 / $69189 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64179 / $64744 R:0.991273

2034_0_0  SCORE:0.080003, CE:0.106191, CSPE:0.008727

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2034  Iteration=1 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.156495 / 0.156495 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.613300 / 0.556215 (DELTA:0.057084)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.057084 (DELTA:0.057084)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.041048 / 0.056983 (DELTA:0.015935)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.189156 / 0.155502 (DELTA:0.033654)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000001 / 0.017720 (DELTA:0.017719)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $70891 / $70891 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $59905 / $59905 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69348 / $69348 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $74753 / $74753 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $65865 / $65865 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74492 / $74492 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $70891 / $70891 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $59905 / $59905 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $69348 / $69348 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $74753 / $74753 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $65865 / $65865 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $74492 / $74492 R:1.000000

cross subsidized price / cost ALT BEV                                 $71922 / $71922 R:1.000000
cross subsidized price / cost ALT ICE                                 $61207 / $61207 R:1.000000
cross subsidized price / cost ALT PHEV                                $70566 / $70566 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $62839 / $62839 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $68729 / $68729 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64195 / $64195 R:1.000000

2034_1_1  SCORE:0.038056, CE:0.057084, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2034  Iteration=2 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.156495 / 0.156495 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.556215 / 0.556215 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.057084 / 0.057084 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.056983 / 0.056983 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.155502 / 0.155502 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.017720 / 0.017720 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $70891 / $70891 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $59376 / $59376 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69348 / $69348 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $74753 / $74753 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $65862 / $65862 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74492 / $74492 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $70891 / $70891 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $59376 / $59376 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $69348 / $69348 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $74753 / $74753 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $65862 / $65862 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $74492 / $74492 R:1.000000

cross subsidized price / cost ALT BEV                                 $71922 / $71922 R:1.000000
cross subsidized price / cost ALT ICE                                 $60793 / $60793 R:1.000000
cross subsidized price / cost ALT PHEV                                $70566 / $70566 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $62456 / $62456 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $68727 / $68727 R:1.000000
cross subsidized price / cost ALT TOTAL                               $63900 / $63900 R:1.000000

2034_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2035  Iteration=0 Mercedes Benz

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.184084 / 0.192463 (DELTA:0.008379)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.569561 / 0.506928 (DELTA:0.062633)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.024490 / 0.071501 (DELTA:0.047011)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.051597 / 0.066974 (DELTA:0.015377)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.169809 / 0.141040 (DELTA:0.028768)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000458 / 0.021093 (DELTA:0.020634)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73814 / $70299 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $56559 / $59384 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $72046 / $68615 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $77959 / $74246 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $63522 / $65841 R:0.964784
cross subsidized price / cost ALT sedan_wagon.PHEV                    $78041 / $74325 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $73814 / $70299 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $56559 / $59384 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $72046 / $68615 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $77959 / $74246 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $63522 / $65841 R:0.964784
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $78041 / $74325 R:1.050000

cross subsidized price / cost ALT BEV                                 $74884 / $71318 R:1.050000
cross subsidized price / cost ALT ICE                                 $58074 / $60789 R:0.955339
cross subsidized price / cost ALT PHEV                                $73411 / $69916 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $62303 / $62965 R:0.989486
cross subsidized price / cost ALT sedan_wagon                         $69079 / $69079 R:1.000000
cross subsidized price / cost ALT TOTAL                               $63855 / $64366 R:0.992071

2035_0_0  SCORE:0.049855, CE:0.062633, CSPE:0.007929

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2035  Iteration=1 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.165356 / 0.165364 (DELTA:0.000008)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.605528 / 0.544429 (DELTA:0.061099)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000008 / 0.061099 (DELTA:0.061091)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.041024 / 0.059444 (DELTA:0.018420)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.188072 / 0.151640 (DELTA:0.036433)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000011 / 0.018024 (DELTA:0.018013)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $70299 / $70299 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $59873 / $59873 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $68615 / $68615 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $74246 / $74246 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $65838 / $65838 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74325 / $74325 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $70299 / $70299 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $59873 / $59873 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $68615 / $68615 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $74246 / $74246 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $65838 / $65838 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $74325 / $74325 R:1.000000

cross subsidized price / cost ALT BEV                                 $71343 / $71343 R:1.000000
cross subsidized price / cost ALT ICE                                 $61172 / $61172 R:1.000000
cross subsidized price / cost ALT PHEV                                $69916 / $69916 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $62802 / $62802 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $68687 / $68687 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64150 / $64150 R:1.000000

2035_1_1  SCORE:0.040733, CE:0.061099, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2035  Iteration=2 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.165364 / 0.165364 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.544429 / 0.544429 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.061099 / 0.061099 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.059444 / 0.059444 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.151640 / 0.151640 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.018024 / 0.018024 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $70299 / $70299 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $59330 / $59330 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $68615 / $68615 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $74246 / $74246 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $65838 / $65838 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74325 / $74325 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $70299 / $70299 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $59330 / $59330 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $68615 / $68615 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $74246 / $74246 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $65838 / $65838 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $74325 / $74325 R:1.000000

cross subsidized price / cost ALT BEV                                 $71343 / $71343 R:1.000000
cross subsidized price / cost ALT ICE                                 $60748 / $60748 R:1.000000
cross subsidized price / cost ALT PHEV                                $69916 / $69916 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $62419 / $62419 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $68687 / $68687 R:1.000000
cross subsidized price / cost ALT TOTAL                               $63855 / $63855 R:1.000000

2035_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2036  Iteration=0 Mercedes Benz

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.195619 / 0.196919 (DELTA:0.001300)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.562778 / 0.502838 (DELTA:0.059940)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.019970 / 0.071887 (DELTA:0.051917)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.046610 / 0.065500 (DELTA:0.018890)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.168400 / 0.142531 (DELTA:0.025869)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006623 / 0.020324 (DELTA:0.013702)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73510 / $70009 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $56499 / $59321 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $71883 / $68460 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $77613 / $73917 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $62817 / $65716 R:0.955891
cross subsidized price / cost ALT sedan_wagon.PHEV                    $77811 / $74106 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $73510 / $70009 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $56499 / $59321 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $71883 / $68460 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $77613 / $73917 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $62817 / $65716 R:0.955891
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $77811 / $74106 R:1.050000

cross subsidized price / cost ALT BEV                                 $74534 / $70985 R:1.050000
cross subsidized price / cost ALT ICE                                 $57895 / $60734 R:0.953254
cross subsidized price / cost ALT PHEV                                $73190 / $69705 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $62273 / $62900 R:0.990034
cross subsidized price / cost ALT sedan_wagon                         $68396 / $68815 R:0.993906
cross subsidized price / cost ALT TOTAL                               $63671 / $64251 R:0.990981

2036_0_0  SCORE:0.047685, CE:0.059940, CSPE:0.009019

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2036  Iteration=1 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.172660 / 0.172660 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.598984 / 0.536241 (DELTA:0.062743)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.062743 (DELTA:0.062743)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.016157 / 0.059078 (DELTA:0.042920)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.212198 / 0.151539 (DELTA:0.060659)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000001 / 0.017739 (DELTA:0.017739)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $70009 / $70009 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $59931 / $59931 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $68460 / $68460 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $73917 / $73917 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $66259 / $66259 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74106 / $74106 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $70009 / $70009 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $59931 / $59931 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $68460 / $68460 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $73917 / $73917 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $66259 / $66259 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $74106 / $74106 R:1.000000

cross subsidized price / cost ALT BEV                                 $71005 / $71005 R:1.000000
cross subsidized price / cost ALT ICE                                 $61326 / $61326 R:1.000000
cross subsidized price / cost ALT PHEV                                $69705 / $69705 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $62880 / $62880 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $68850 / $68850 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64243 / $64243 R:1.000000

2036_1_1  SCORE:0.041828, CE:0.062743, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2036  Iteration=2 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.172660 / 0.172660 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.536241 / 0.536241 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.062743 / 0.062743 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.059078 / 0.059078 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.151539 / 0.151539 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.017739 / 0.017739 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $70009 / $70009 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $59273 / $59273 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $68460 / $68460 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $73917 / $73917 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $65716 / $65716 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74106 / $74106 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $70009 / $70009 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $59273 / $59273 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $68460 / $68460 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $73917 / $73917 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $65716 / $65716 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $74106 / $74106 R:1.000000

cross subsidized price / cost ALT BEV                                 $71005 / $71005 R:1.000000
cross subsidized price / cost ALT ICE                                 $60693 / $60693 R:1.000000
cross subsidized price / cost ALT PHEV                                $69705 / $69705 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $62422 / $62422 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $68489 / $68489 R:1.000000
cross subsidized price / cost ALT TOTAL                               $63808 / $63808 R:1.000000

2036_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

